{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["Arkusz1","1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Arkusz1","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"1","index":1,"n_rows":23,"n_cols":14,"rows_kept":23,"cut":false,"hidden":false,"merged":[[3,3,3,13],[0,0,0,13]],"flags":["formulas_cached_only"]}
["Prognoza kwoty długu gminy na rok 2008 i lata następne"]
[]
[{"$nulls":13},"w złotych"]
[null,null,null,"Przewidywany stan na koniec roku"]
[null,"Rodzaj","Wykonanie"]
["L.p.","zadłużenia","na koniec",2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018]
[null,null,"31.12.2007 r."]
[]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["1.","Wyemitowane papiery wartościowe"]
["2.","Kredyty",1870000,2634000,2524000,2414000,2234000,1914000,1634000,1264000,894000,424000,254000,0]
["3.","Pożyczki",2058904,1694904,1234904,774904,314904]
["4.","Przyjęte depozyty"]
["5.","Wymagalne zobowiązania:"]
[null,"1) jednostek budżetowych,",112334]
[null,"2) wynikające z:"]
[null,"a) ustaw,",134612]
[null,"b) orzeczeń sądu,"]
[null,"c) udzielonych poręczeń i gwarancji,"]
[null,"d) innych tytułów,"]
["6.","Dochody ogółem",16653698,19538184,20221054,21250500,21940915,22270033,22634645,22674166,23318779,23668561,24023590,24383944]
["7.","Łączna kwota długu na koniec roku budżetowego",4175850,4328904,3758904,3188904,2548904,1914000,1634000,1264000,894000,424000,254000,0]
["8.","Procentowy udział długu w dochodach",25.1,22.2,18.6,15,11.6,8.6,7.2,5.5,3.8,1.8,1.1,0]