{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["Arkusz1","1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Arkusz1","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"1","index":1,"n_rows":23,"n_cols":14,"rows_kept":23,"cut":false,"hidden":false,"merged":[[3,3,3,13],[0,0,0,13],[4,2,7,2]],"flags":["formulas_cached_only"]}
["Prognoza kwoty długu gminy na rok 2009 i lata następne"]
[]
[{"$nulls":13},"w złotych"]
[null,null,null,"Przewidywany stan na koniec roku"]
[null,"Rodzaj","Wykonanie na 31.12.2008 r."]
["L.p.","zadłużenia",null,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019]
[]
[]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["1.","Wyemitowane papiery wartościowe"]
["2.","Kredyty",1780000,3175000,3062000,2879000,2556000,2236000,1806000,1366000,886000,576000,316000,0]
["3.","Pożyczki",1694904,1234904,774904,314904,0,0,0,0,0,0,0]
["4.","Przyjęte depozyty"]
["5.","Wymagalne zobowiązania:"]
[null,"1) jednostek budżetowych,",3554]
[null,"2) wynikające z:"]
[null,"a) ustaw,",134872]
[null,"b) orzeczeń sądu,"]
[null,"c) udzielonych poręczeń i gwarancji,"]
[null,"d) innych tytułów,"]
["6.","Dochody ogółem",18561001,20068115,21253500,21943915,22273033,22634645,22974166,23318779,23668561,24023590,24383944,24749703]
["7.","Łączna kwota długu na koniec roku budżetowego",3613330,4409904,3836904,3193904,2556000,2236000,1806000,1366000,886000,576000,316000,0]
["8.","Procentowy udział długu w dochodach",19.5,22,18.1,14.6,11.5,9.9,7.9,5.9,3.7,2.4,1.3,0]