{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["Arkusz1","1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Arkusz1","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"1","index":1,"n_rows":23,"n_cols":14,"rows_kept":23,"cut":false,"hidden":false,"merged":[[3,3,3,13],[0,0,0,13]],"flags":["formulas_cached_only"]}
["Prognoza kwoty długu gminy na rok 2010 i lata następne"]
[]
[{"$nulls":13},"w złotych"]
[null,null,null,"Przewidywany stan na koniec roku"]
[null,"Rodzaj","Wykonanie"]
["L.p.","zadłużenia","na",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020]
[null,null,"31.12.2009 r."]
[]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["1.","Wyemitowane papiery wartościowe"]
["2.","Kredyty",2920000,4527000,4329000,3991000,3496000,2989000,2479000,1969000,1462000,962000,470000,0]
["3.","Pożyczki",1234904,1458904,314904,0,0,0,0,0,0,0,0]
["4.","Przyjęte depozyty"]
["5.","Wymagalne zobowiązania:",149293]
[null,"1) jednostek budżetowych,"]
[null,"2) wynikające z:"]
[null,"a) ustaw,",149293]
[null,"b) orzeczeń sądu,"]
[null,"c) udzielonych poręczeń i gwarancji,"]
[null,"d) innych tytułów,"]
["6.","Dochody ogółem",19712469,18951336,19929892,20241091,20525488,20818578,21073154,21330971,21589070,21846496,22114292,22341503]
["7.","Łączna kwota długu na koniec roku budżetowego",4304197,5985904,4643904,3991000,3496000,2989000,2479000,1969000,1462000,962000,470000,0]
["8.","Procentowy udział długu w dochodach",21.8,31.6,23.3,19.7,17,14.4,11.8,9.2,6.8,4.4,2.1,0]