{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["Arkusz1","1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Arkusz1","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"1","index":1,"n_rows":23,"n_cols":14,"rows_kept":23,"cut":false,"hidden":false,"merged":[[3,3,3,13],[0,0,0,13]],"flags":["formulas_cached_only"]}
["Prognoza kwoty długu gminy na rok 2007 i lata następne"]
[]
[{"$nulls":13},"w złotych"]
[null,null,null,"Przewidywany stan na koniec roku"]
[null,"Rodzaj","Wykonanie"]
["L.p.","zadłużenia","na koniec",2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017]
[null,null,"31.12.2006 r."]
[]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14]
["1.","Wyemitowane papiery wartościowe"]
["2.","Kredyty",1528312,2470000,2360000,2250000,2140000,1960000,1640000,1380000,1010000,640000,170000,"-"]
["3.","Pożyczki",2257848,2058904,1694904,1234904,774904,314904]
["4.","Przyjęte depozyty"]
["5.","Wymagalne zobowiązania:",402537]
[null,"1) jednostek budżetowych,",272510]
[null,"2) wynikające z:"]
[null,"a) ustaw,"]
[null,"b) orzeczeń sądu,"]
[null,"c) udzielonych poręczeń i gwarancji,"]
[null,"d) innych tytułów,",130027]
["6.","Dochody ogółem",13582289,15852524,15038282,15339048,15587221,15702597,15872863,15900378,15957900,16030000,16080000,16300000]
["7.","Łączna kwota długu na koniec roku budżetowego",4188697,4528904,4054904,3484904,2914904,2274904,1640000,1380000,1010000,640000,170000,0]
["8.","Procentowy udział długu w dochodach",30.8,28.6,27,22.7,18.7,14.5,10.3,8.7,6.3,4,1.1,0]